Silver Phoenix LLC
How we got $3.2M
Based on 11 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SILVER PHOENIX LLC this business | $4.5M | — |
| CLOVER, INC Guthrie · 2 employees | $1.9M | 0.9 mi |
| CE MCKEE, LLC Edmond · 1 employees | $938K | 9.8 mi |
| BAXTER + BLONDIE PRODUCTIONS Edmond · 2 employees | $1.9M | 11.3 mi |
| ELY FAIR PHOTOGRAPHY, LLC Edmond · 1 employees | $522K | 12.8 mi |
| WIND-UP BIRD MEDIA Edmond · 1 employees | $938K | 15.8 mi |
| SOLTANI MUSIC LLC Edmond · 1 employees | $938K | 15.8 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Industry revenue per employee | $109K |
| Revenue = employees × revenue per employee | $4.5M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $952K |
| Cross-check: revenue implied by PPP payroll | $270K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.2M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.5M – $4.6M |
| Revenue range | $2.7M – $5.4M |
| EBITDA range | $563K – $1.1M |
| Industry (NAICS) | Independent Artists, Writers, and Performers (711510) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWebBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| WebBank PPP 2020, PPP 2021 | All 158 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/25/2020 | first | $8K | 10 |
| 4/16/2021 | second | $22K | 11 |
About Silver Phoenix LLC
Silver Phoenix LLC is an independent artists, writers, and performers company in Guthrie, Oklahoma. Its estimated annual revenue is about $4.5M, with roughly $952K of EBITDA. It has about 11 employees. Its estimated business value is $3.2M (likely range $1.5M–$4.6M).
Common questions
- Who owns Silver Phoenix LLC?
- The owner of Silver Phoenix LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Silver Phoenix LLC make?
- SeeBITDA estimates Silver Phoenix LLC's annual revenue at about $4.5M (likely between $2.7M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Silver Phoenix LLC worth?
- About $3.2M, roughly 3.4× its estimated EBITDA of $952K, typical for a independent artists, writers, and performers company its size. Likely range: $1.5M–$4.6M.
- How many employees does Silver Phoenix LLC have?
- About 11, as reported on its PPP loan.