Simply Embellished, LLC
How we got $112K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SIMPLY EMBELLISHED, LLC this business | $393K | — |
| BC COATINGS, LLC Ponca City · 7 employees | $2.3M | 13.5 mi |
| DOUGLAS R WRIGHT, LLC Ponca City · 1 employees | $584K | 13.5 mi |
| LOVEALL ENTERPRISES LLC Medford · 2 employees | $1.2M | 24.2 mi |
| THE COUNTERTOP SHOP LLC Enid · 13 employees | $4.3M | 40.4 mi |
| ANDREW STARZMANN Enid · 1 employees | $306K | 41.5 mi |
| ENID INSULATION & SIDING INC. Enid · 7 employees | $2.8M | 42.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $512K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $232K |
| Estimate: the two combined (geometric mean) | $393K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $59K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $112K |
| Multiple for this size and industry | 1.9× |
| Value range | $59K – $154K |
| Revenue range | $259K – $449K |
| EBITDA range | $39K – $67K |
| Industry (NAICS) | Painting and Wall Covering Contractors (238320) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $6K | 2 |
About Simply Embellished, LLC
Simply Embellished, LLC is a painting contractors company in Blackwell, Oklahoma. Its estimated annual revenue is about $393K, with roughly $59K of EBITDA. It has about 2 employees. Its estimated business value is $112K (likely range $59K–$154K).
Common questions
- Who owns Simply Embellished, LLC?
- The owner of Simply Embellished, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Simply Embellished, LLC make?
- SeeBITDA estimates Simply Embellished, LLC's annual revenue at about $393K (likely between $259K and $449K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Simply Embellished, LLC worth?
- About $112K, roughly 1.9× its estimated EBITDA of $59K, typical for a painting contractors company its size. Likely range: $59K–$154K.
- How many employees does Simply Embellished, LLC have?
- About 2, as reported on its PPP loan.