Smith Hydrovac Services LLC
How we got $358K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 37% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITH HYDROVAC SERVICES LLC this business | $1.4M | — |
| R & R POWERLINE INC Sayre · 42 employees | $19.2M | 4.4 mi |
| TOUCHSTONE COMPRESSION, LLC Elk City · 14 employees | $4.7M | 10.7 mi |
| Weatherford Elk City | $5.8M | 15.5 mi |
| B2D ENTERPRISES, LLC. Elk City · 3 employees | $1.6M | 16.2 mi |
| K and K Oilfield Rental & Services Inc Foss | $5.8M | 24.2 mi |
| ATS SERVICES, LLC Reydon · 1 employees | $667K | 27.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $188K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $358K |
| Multiple for this size and industry | 1.9× |
| Value range | $188K – $490K |
| Revenue range | $946K – $1.6M |
| EBITDA range | $124K – $215K |
| Industry (NAICS) | Power and Communication Line and Related Structures Construction (237130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | first | $21K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Smith Hydrovac Services LLC
Smith Hydrovac Services LLC is a power and communication line and related structures construction company in Sayre, Oklahoma, in business since 2022. Its estimated annual revenue is about $1.4M, with roughly $188K of EBITDA. It has about 2 employees. Its estimated business value is $358K (likely range $188K–$490K).
Common questions
- Who owns Smith Hydrovac Services LLC?
- The owner of Smith Hydrovac Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smith Hydrovac Services LLC make?
- SeeBITDA estimates Smith Hydrovac Services LLC's annual revenue at about $1.4M (likely between $946K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smith Hydrovac Services LLC worth?
- About $358K, roughly 1.9× its estimated EBITDA of $188K, typical for a power and communication line and related structures construction company its size. Likely range: $188K–$490K.
- How many employees does Smith Hydrovac Services LLC have?
- About 2, as reported on its PPP loan.
- When was Smith Hydrovac Services LLC founded?
- Smith Hydrovac Services LLC has been in business since 2022.