How we got $47K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 62% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITHCON LLC this business | $283K | — |
| BRYAS INVESTMENTS LLC Coweta · 1 employees | $1.3M | 0.6 mi |
| BC PROPERTIES & CONSTRUCTION, LLC Coweta · 7 employees | $7.5M | 1.1 mi |
| HOWARD CUSTOM HOMES, LLC Coweta · 5 employees | $3.9M | 1.3 mi |
| DISASTER RESTORATION SERVICES, INC. Coweta · 6 employees | $2.3M | 1.3 mi |
| BRAVO BUILDERS, LLC Coweta · 9 employees | $3.9M | 1.4 mi |
| NATIONWIDE RESTORATION CORP Coweta · 2 employees | $806K | 1.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $340K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $181K |
| Estimate: the two combined (geometric mean) | $283K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $25K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $47K |
| Multiple for this size and industry | 1.9× |
| Value range | $25K – $64K |
| Revenue range | $186K – $322K |
| EBITDA range | $16K – $28K |
| Industry (NAICS) | Residential Remodelers (236118) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $4K | 1 |
About Smithcon LLC
Smithcon LLC is a home builders company in Coweta, Oklahoma. Its estimated annual revenue is about $283K, with roughly $25K of EBITDA. It has about 1 employees. Its estimated business value is $47K (likely range $25K–$64K).
Common questions
- Who owns Smithcon LLC?
- The owner of Smithcon LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smithcon LLC make?
- SeeBITDA estimates Smithcon LLC's annual revenue at about $283K (likely between $186K and $322K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smithcon LLC worth?
- About $47K, roughly 1.9× its estimated EBITDA of $25K, typical for a home builders company its size. Likely range: $25K–$64K.
- How many employees does Smithcon LLC have?
- About 1, as reported on its PPP loan.