Southern Silver LLC
How we got $154K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 59% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHERN SILVER LLC this business | $516K | — |
| M & D SALES INC Elk City · 1 employees | $664K | 13.9 mi |
| JANELLE HUTCHINSON Elk City · 1 employees | $566K | 14.0 mi |
| KILHOFFER PROPANE INC Canute · 6 employees | $5.6M | 23.1 mi |
| ROOT ENTERPRISES, INC. Canute · 26 employees | $18.0M | 23.2 mi |
| ELLEN VANDERVEER LLC Cordell · 1 employees | $566K | 36.5 mi |
| NICHOLSON ESSENTIALS, LLC Arapaho · 1 employees | $431K | 41.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $478K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $429K |
| Estimate: the two combined (geometric mean) | $516K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $77K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $154K |
| Multiple for this size and industry | 2× |
| Value range | $81K – $211K |
| Revenue range | $340K – $589K |
| EBITDA range | $51K – $88K |
| Industry (NAICS) | Retail Trade (454390) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/20/2020 | first | $5K | 1 |
About Southern Silver LLC
Southern Silver LLC is a retail trade company in Sayre, Oklahoma. Its estimated annual revenue is about $516K, with roughly $77K of EBITDA. It has about 1 employees. Its estimated business value is $154K (likely range $81K–$211K).
Common questions
- Who owns Southern Silver LLC?
- The owner of Southern Silver LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southern Silver LLC make?
- SeeBITDA estimates Southern Silver LLC's annual revenue at about $516K (likely between $340K and $589K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southern Silver LLC worth?
- About $154K, roughly 2× its estimated EBITDA of $77K, typical for a retail trade company its size. Likely range: $81K–$211K.
- How many employees does Southern Silver LLC have?
- About 1, as reported on its PPP loan.