Spearhead Land and Livestock LLC
How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPEARHEAD LAND AND LIVESTOCK LLC this business | $2.4M | — |
| HUNT LAND AND CATTLE COMPANY Grandfield · 2 employees | $1.1M | 0.3 mi |
| HUNT FARMS LLC Grandfield · 2 employees | $1.3M | 0.4 mi |
| THACKER FARMS LLC Grandfield · 1 employees | $640K | 1.6 mi |
| HUNT AG ENTERPRISES, LLC Loveland · 1 employees | $596K | 7.5 mi |
| C & W FARMS, INC Hollister · 3 employees | $1.5M | 10.8 mi |
| AMERICAN CATTLE SERVICES, INC. Chattanooga · 2 employees | $908K | 11.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $370K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $584K – $1.5M |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $243K – $422K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegend Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legend Bank, National Association PPP 2021 | All 14 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/25/2021 | first | $30K | 4 |
About Spearhead Land and Livestock LLC
Spearhead Land and Livestock LLC is an agriculture, forestry, fishing company in Grandfield, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $370K of EBITDA. It has about 4 employees. Its estimated business value is $1.1M (likely range $584K–$1.5M).
Common questions
- Who owns Spearhead Land and Livestock LLC?
- The owner of Spearhead Land and Livestock LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Spearhead Land and Livestock LLC make?
- SeeBITDA estimates Spearhead Land and Livestock LLC's annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Spearhead Land and Livestock LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $370K, typical for a agriculture, forestry, fishing company its size. Likely range: $584K–$1.5M.
- How many employees does Spearhead Land and Livestock LLC have?
- About 4, as reported on its PPP loan.