Stack of Blackwell, Inc
How we got $176K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STACK OF BLACKWELL, INC this business | $762K | — |
| Dragon Palace Blackwell | $1.7M | 0.0 mi |
| Cicarella Pizza Blackwell | $1.7M | 0.0 mi |
| Pizza Inn Blackwell | $1.7M | 0.0 mi |
| Champs Chicken Blackwell | $1.7M | 0.1 mi |
| Pizza One Blackwell | $1.7M | 0.1 mi |
| Jovani's Pizza & Subs Blackwell | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $907K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $493K |
| Estimate: the two combined (geometric mean) | $762K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $98K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $176K |
| Multiple for this size and industry | 1.8× |
| Value range | $92K – $240K |
| Revenue range | $501K – $869K |
| EBITDA range | $64K – $111K |
| Industry (NAICS) | Cafeterias, Grill Buffets, and Buffets (722514) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020, PPP 2021 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $14K | 7 |
| 4/2/2021 | second | $18K | 7 |
About Stack of Blackwell, Inc
Stack of Blackwell, Inc is a restaurants company in Blackwell, Oklahoma. Its estimated annual revenue is about $762K, with roughly $98K of EBITDA. It has about 7 employees. Its estimated business value is $176K (likely range $92K–$240K).
Common questions
- Who owns Stack of Blackwell, Inc?
- The owner of Stack of Blackwell, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stack of Blackwell, Inc make?
- SeeBITDA estimates Stack of Blackwell, Inc's annual revenue at about $762K (likely between $501K and $869K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stack of Blackwell, Inc worth?
- About $176K, roughly 1.8× its estimated EBITDA of $98K, typical for a restaurants company its size. Likely range: $92K–$240K.
- How many employees does Stack of Blackwell, Inc have?
- About 7, as reported on its PPP loan.