Subway of Claremore 3, LLC
How we got $152K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUBWAY OF CLAREMORE 3, LLC this business | $775K | — |
| El Azteca Mexican Restaurant Claremore | $1.7M | 1.6 mi |
| Back Porch Coffee And Organic Refillary Claremore | $1.7M | 3.0 mi |
| School of Pop Soda Shop Claremore | $1.7M | 3.0 mi |
| Pizza Time Buffet Claremore | $1.7M | 4.6 mi |
| Simple Simon's Pizza Claremore | $1.7M | 4.7 mi |
| Atlas Nutrition and Energy Claremore | $1.7M | 4.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $691K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $667K |
| Estimate: the two combined (geometric mean) | $775K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $85K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $152K |
| Multiple for this size and industry | 1.8× |
| Value range | $80K – $208K |
| Revenue range | $510K – $883K |
| EBITDA range | $56K – $96K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $18K | 6 |
About Subway of Claremore 3, LLC
Subway of Claremore 3, LLC is a restaurants company in Claremore, Oklahoma. Its estimated annual revenue is about $775K, with roughly $85K of EBITDA. It has about 6 employees. Its estimated business value is $152K (likely range $80K–$208K).
Common questions
- Who owns Subway of Claremore 3, LLC?
- The owner of Subway of Claremore 3, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Subway of Claremore 3, LLC make?
- SeeBITDA estimates Subway of Claremore 3, LLC's annual revenue at about $775K (likely between $510K and $883K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Subway of Claremore 3, LLC worth?
- About $152K, roughly 1.8× its estimated EBITDA of $85K, typical for a restaurants company its size. Likely range: $80K–$208K.
- How many employees does Subway of Claremore 3, LLC have?
- About 6, as reported on its PPP loan.