Sunrise Discount Foods Inc.
How we got $273K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUNRISE DISCOUNT FOODS INC. this business | $2.0M | — |
| MARTY'S KARRY OUT KORNER INC Ratliff City · 5 employees | $2.3M | 8.3 mi |
| PINTO CORNER LLC Loco · 3 employees | $2.0M | 10.7 mi |
| DEBORAH LOCKWOOD Loco · 1 employees | $660K | 10.9 mi |
| LOCO GROCERY / CRAZY CORNER LLC Loco · 3 employees | $1.5M | 10.9 mi |
| FOSTER GENERAL, LLC Foster · 3 employees | $2.0M | 11.5 mi |
| SOUTHERN STATIONS, LLC Duncan · 55 employees | $11.1M | 12.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $137K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $273K |
| Multiple for this size and industry | 2× |
| Value range | $144K – $374K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $90K – $156K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $16K | 5 |
About Sunrise Discount Foods Inc.
Sunrise Discount Foods Inc. is a supermarkets and other grocery retailers (except convenience retailers) company in Velma, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $137K of EBITDA. It has about 5 employees. Its estimated business value is $273K (likely range $144K–$374K).
Common questions
- Who owns Sunrise Discount Foods Inc.?
- The owner of Sunrise Discount Foods Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sunrise Discount Foods Inc. make?
- SeeBITDA estimates Sunrise Discount Foods Inc.'s annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sunrise Discount Foods Inc. worth?
- About $273K, roughly 2× its estimated EBITDA of $137K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $144K–$374K.
- How many employees does Sunrise Discount Foods Inc. have?
- About 5, as reported on its PPP loan.