Swami Shree, LLC
How we got $3.6M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SWAMI SHREE, LLC this business | $2.7M | — |
| Cattlemens Inn Kingfisher | $1.9M | 0.7 mi |
| RANCHHODJI LLC Kingfisher · 1 employees | $203K | 0.7 mi |
| SRI SAI HOSPITALITY LLC Kingfisher · 42 employees | $6.8M | 0.9 mi |
| Holiday Inn Express & Suites Kingfisher | $1.9M | 1.3 mi |
| KINGFISHER HOSPTITALITY LLC Kingfisher · 28 employees | $4.1M | 1.3 mi |
| Payless Inn Kingfisher | $1.9M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $743K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.6M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.9M – $5.0M |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $488K – $847K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of the LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of the Lake PPP 2020 | All 24 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $74K | 15 |
About Swami Shree, LLC
Swami Shree, LLC is a hotels & motels company in Kingfisher, Oklahoma. Its estimated annual revenue is about $2.7M, with roughly $743K of EBITDA. It has about 15 employees. Its estimated business value is $3.6M (likely range $1.9M–$5.0M).
Common questions
- Who owns Swami Shree, LLC?
- The owner of Swami Shree, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Swami Shree, LLC make?
- SeeBITDA estimates Swami Shree, LLC's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Swami Shree, LLC worth?
- About $3.6M, roughly 4.9× its estimated EBITDA of $743K, typical for a hotels & motels company its size. Likely range: $1.9M–$5.0M.
- How many employees does Swami Shree, LLC have?
- About 15, as reported on its PPP loan.