Synergy Hdd Inc.
How we got $18.6M
Based on its 65 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SYNERGY HDD INC. this business | $46.2M | — |
| GEORGE WELLS & COMPANY El Reno · 9 employees | $3.8M | 12.0 mi |
| MACH ENERGY SERIVCES LLC Okarche · 140 employees | $57.9M | 12.9 mi |
| OKIE EXCAVATORS El Reno · 17 employees | $4.8M | 13.0 mi |
| ENCORE CONSTRUCTION SOLUTIONS LLC Hinton · 7 employees | $2.0M | 13.1 mi |
| JOHNSONS RAINMAKER IRRIGATION, INC El Reno · 3 employees | $1.7M | 13.3 mi |
| TRACY ARMS TRENCHING LLC Okarche · 10 employees | $2.9M | 13.6 mi |
The full calculation
| Employees reported to the SBA | 65 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $32.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $50.5M |
| Estimate: the two combined (geometric mean) | $46.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $4.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $18.6M |
| Multiple for this size and industry | 4.1× |
| Value range | $9.8M – $25.4M |
| Revenue range | $30.4M – $52.7M |
| EBITDA range | $3.0M – $5.2M |
| Industry (NAICS) | Water and Sewer Line and Related Structures Construction (237110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020, PPP 2021 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $1.1M | 60 |
| 1/16/2021 | second | $1.1M | 65 |
About Synergy Hdd Inc.
Synergy Hdd Inc. is a water and sewer line and related structures construction company in Calumet, Oklahoma. Its estimated annual revenue is about $46.2M, with roughly $4.5M of EBITDA. It has about 65 employees. Its estimated business value is $18.6M (likely range $9.8M–$25.4M).
Common questions
- Who owns Synergy Hdd Inc.?
- The owner of Synergy Hdd Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Synergy Hdd Inc. make?
- SeeBITDA estimates Synergy Hdd Inc.'s annual revenue at about $46.2M (likely between $30.4M and $52.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Synergy Hdd Inc. worth?
- About $18.6M, roughly 4.1× its estimated EBITDA of $4.5M, typical for a water and sewer line and related structures construction company its size. Likely range: $9.8M–$25.4M.
- How many employees does Synergy Hdd Inc. have?
- About 65, as reported on its PPP loan.