Tender Heart Services LLC
How we got $442K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TENDER HEART SERVICES LLC this business | $603K | — |
| ARBUCKLE HOME HEALTH INC Sulphur · 15 employees | $2.5M | 12.2 mi |
| DJK ENTERPRISES, INC. Ada · 69 employees | $8.2M | 13.9 mi |
| MCCORTNEY FAMILY HOME HEALTH Ada · 24 employees | $2.7M | 15.7 mi |
| KINDFUL HOSPICE I, LLC Ada · 58 employees | $7.3M | 19.6 mi |
| SUNDANCE OF OKLAHOMA, INC. Pauls Valley · 25 employees | $2.8M | 23.9 mi |
| JOY'S THERAPY SERVICES LLC Pauls Valley · 1 employees | $143K | 25.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $703K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $398K |
| Estimate: the two combined (geometric mean) | $603K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $152K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $442K |
| Multiple for this size and industry | 2.9× |
| Value range | $232K – $604K |
| Revenue range | $397K – $688K |
| EBITDA range | $100K – $174K |
| Industry (NAICS) | Home Health Care Services (621610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $14K | 4 |
About Tender Heart Services LLC
Tender Heart Services LLC is a home health & senior care company in Roff, Oklahoma. Its estimated annual revenue is about $603K, with roughly $152K of EBITDA. It has about 4 employees. Its estimated business value is $442K (likely range $232K–$604K).
Common questions
- Who owns Tender Heart Services LLC?
- The owner of Tender Heart Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tender Heart Services LLC make?
- SeeBITDA estimates Tender Heart Services LLC's annual revenue at about $603K (likely between $397K and $688K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tender Heart Services LLC worth?
- About $442K, roughly 2.9× its estimated EBITDA of $152K, typical for a home health & senior care company its size. Likely range: $232K–$604K.
- How many employees does Tender Heart Services LLC have?
- About 4, as reported on its PPP loan.