The Garage-Moore, LLC
How we got $4.6M
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE GARAGE-MOORE, LLC this business | $4.8M | — |
| LTDLS COMPANY LLC Moore · 4 employees | $1.9M | 3.2 mi |
| EL LATINO AMERICAN NEWSPAPER Oklahoma City · 7 employees | $1.7M | 4.5 mi |
| XYZ INTERNATIONAL, LLC Norman · 1 employees | $472K | 5.2 mi |
| BOOKMARK COMMUNICATIONS, LLC Norman · 1 employees | $632K | 6.3 mi |
| TRANSCRIPT PRESS, LLC Norman · 16 employees | $3.4M | 8.3 mi |
| MID AMERICA VENDING Newcastle · 1 employees | $577K | 8.5 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.6M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.4M – $6.4M |
| Revenue range | $3.2M – $5.5M |
| EBITDA range | $679K – $1.2M |
| Industry (NAICS) | Information (511110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $121K | 25 |
| 4/2/2021 | second | $169K | 18 |
About The Garage-Moore, LLC
The Garage-Moore, LLC is an information company in Moore, Oklahoma. Its estimated annual revenue is about $4.8M, with roughly $1.0M of EBITDA. It has about 25 employees. Its estimated business value is $4.6M (likely range $2.4M–$6.4M).
Common questions
- Who owns The Garage-Moore, LLC?
- The owner of The Garage-Moore, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Garage-Moore, LLC make?
- SeeBITDA estimates The Garage-Moore, LLC's annual revenue at about $4.8M (likely between $3.2M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Garage-Moore, LLC worth?
- About $4.6M, roughly 4.5× its estimated EBITDA of $1.0M, typical for a information company its size. Likely range: $2.4M–$6.4M.
- How many employees does The Garage-Moore, LLC have?
- About 25, as reported on its PPP loan.