The Grub
How we got $152K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE GRUB this business | $662K | — |
| MID DEL WINGS LLC Oklahoma City · 82 employees | $6.3M | 0.0 mi |
| Mediterranean Grill Oklahoma City | $1.7M | 0.0 mi |
| Asahi Japanese Grill Express Del City | $1.7M | 0.0 mi |
| Cantaritos Tacos & Tequila Del City | $1.7M | 0.0 mi |
| Tasty Thai Del City | $1.7M | 0.0 mi |
| Bee Healthy Cafe Oklahoma City | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $572K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $589K |
| Estimate: the two combined (geometric mean) | $662K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $85K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $152K |
| Multiple for this size and industry | 1.8× |
| Value range | $80K – $209K |
| Revenue range | $435K – $754K |
| EBITDA range | $56K – $97K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Source Federal Credit UnionPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Source Federal Credit Union PPP 2020 | All 11 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/2/2020 | first | $17K | 5 |
About The Grub
The Grub is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $662K, with roughly $85K of EBITDA. It has about 5 employees. Its estimated business value is $152K (likely range $80K–$209K).
Common questions
- Who owns The Grub?
- The owner of The Grub isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Grub make?
- SeeBITDA estimates The Grub's annual revenue at about $662K (likely between $435K and $754K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Grub worth?
- About $152K, roughly 1.8× its estimated EBITDA of $85K, typical for a restaurants company its size. Likely range: $80K–$209K.
- How many employees does The Grub have?
- About 5, as reported on its PPP loan.