The Polo Grill Inc
How we got $1.3M
Based on its 46 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE POLO GRILL INC this business | $5.6M | — |
| Cirque Coffee Tulsa | $1.7M | 0.2 mi |
| Bramble Breakfast And Bar Tulsa | $1.7M | 0.2 mi |
| BRAMBLE DOWNTOWN LLC Tulsa · 33 employees | $2.5M | 0.2 mi |
| BLUE DOME MARKET LLC Tulsa · 14 employees | $1.1M | 0.2 mi |
| RMDM LLC Tulsa · 12 employees | $1.2M | 0.2 mi |
| SHARP CHILI COMPANY, LLC Tulsa · 7 employees | $1.2M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 46 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.7M |
| Estimate: the two combined (geometric mean) | $5.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $505K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.6× |
| Value range | $691K – $1.8M |
| Revenue range | $3.7M – $6.4M |
| EBITDA range | $332K – $576K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVast Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vast Bank, National Association PPP 2020, PPP 2021 | All 359 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $308K | 42 |
| 1/21/2021 | second | $431K | 46 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Polo Grill Inc
The Polo Grill Inc is a restaurants company in Tulsa, Oklahoma. It is owned by Robert Merrifield (Proprietor). Its estimated annual revenue is about $5.6M, with roughly $505K of EBITDA. It has about 46 employees. Its estimated business value is $1.3M (likely range $691K–$1.8M).
Common questions
- Who owns The Polo Grill Inc?
- The Polo Grill Inc is owned by Robert Merrifield (Proprietor), according to public sources such as the company's website or filings.
- How much revenue does The Polo Grill Inc make?
- SeeBITDA estimates The Polo Grill Inc's annual revenue at about $5.6M (likely between $3.7M and $6.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Polo Grill Inc worth?
- About $1.3M, roughly 2.6× its estimated EBITDA of $505K, typical for a restaurants company its size. Likely range: $691K–$1.8M.
- How many employees does The Polo Grill Inc have?
- About 46, as reported on its PPP loan.