Tom H Worksham Insurance Agency
How we got $914K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TOM H WORKSHAM INSURANCE AGENCY this business | $660K | — |
| WAYNE WOOD AGENCY, INC. Healdton · 2 employees | $485K | 3.3 mi |
| BILLINGSLEY INSURANCE GROUP, LLC Ardmore · 1 employees | $397K | 20.1 mi |
| Jayme Michelle Parsley - 908 N Rockford Rd Ardmore | $815K | 20.8 mi |
| ASSUAGE INSURANCE MANAGEMENT LLC Ardmore · 3 employees | $754K | 20.8 mi |
| AMBER KNIGHT INSURANCE INC Ardmore · 4 employees | $1.0M | 21.0 mi |
| Riggs & Associates Ardmore | $815K | 21.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $623K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $539K |
| Estimate: the two combined (geometric mean) | $660K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $254K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $914K |
| Multiple for this size and industry | 3.6× |
| Value range | $481K – $1.3M |
| Revenue range | $434K – $753K |
| EBITDA range | $167K – $290K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $18K | 3 |
About Tom H Worksham Insurance Agency
Tom H Worksham Insurance Agency is an insurance agencies company in Healdton, Oklahoma. Its estimated annual revenue is about $660K, with roughly $254K of EBITDA. It has about 3 employees. Its estimated business value is $914K (likely range $481K–$1.3M).
Common questions
- Who owns Tom H Worksham Insurance Agency?
- The owner of Tom H Worksham Insurance Agency isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tom H Worksham Insurance Agency make?
- SeeBITDA estimates Tom H Worksham Insurance Agency's annual revenue at about $660K (likely between $434K and $753K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tom H Worksham Insurance Agency worth?
- About $914K, roughly 3.6× its estimated EBITDA of $254K, typical for a insurance agencies company its size. Likely range: $481K–$1.3M.
- How many employees does Tom H Worksham Insurance Agency have?
- About 3, as reported on its PPP loan.