Tommy & Cathy Mitchell
How we got $1.2M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TOMMY & CATHY MITCHELL this business | $2.6M | — |
| SKELTON BEEF CO LLC Texhoma · 1 employees | $993K | 0.3 mi |
| LAST REZORT LAND AND CATTLE LLC Texhoma · 1 employees | $450K | 0.3 mi |
| IRVIN CLARK FARMS, INC Texhoma · 6 employees | $1.6M | 0.4 mi |
| MMB FAMRS PARTNERSHIP Texhoma · 1 employees | $915K | 0.5 mi |
| GEORGE MCDANIEL INC. Texhoma · 2 employees | $1.3M | 0.5 mi |
| FRANK BERRY & SONS, INC Texhoma · 6 employees | $2.0M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $408K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3× |
| Value range | $643K – $1.7M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $268K – $465K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCentennial BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Centennial Bank PPP 2020 | All 40 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $49K | 3 |
About Tommy & Cathy Mitchell
Tommy & Cathy Mitchell is an agriculture, forestry, fishing company in Texhoma, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $408K of EBITDA. It has about 3 employees. Its estimated business value is $1.2M (likely range $643K–$1.7M).
Common questions
- Who owns Tommy & Cathy Mitchell?
- The owner of Tommy & Cathy Mitchell isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tommy & Cathy Mitchell make?
- SeeBITDA estimates Tommy & Cathy Mitchell's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tommy & Cathy Mitchell worth?
- About $1.2M, roughly 3× its estimated EBITDA of $408K, typical for a agriculture, forestry, fishing company its size. Likely range: $643K–$1.7M.
- How many employees does Tommy & Cathy Mitchell have?
- About 3, as reported on its PPP loan.