Valon Musa
How we got $150K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VALON MUSA this business | $1.3M | — |
| CITY MART ENERGY LLC Duncan · 14 employees | $10.4M | 5.4 mi |
| TIMMINS SERVICE LLC Duncan · 2 employees | $2.3M | 5.4 mi |
| SAINI CORPORATION Duncan · 5 employees | $2.8M | 5.9 mi |
| BRAY STORE LLC. Marlow · 8 employees | $4.6M | 9.8 mi |
| HOP & SACK #1, INC Marlow · 9 employees | $4.4M | 11.2 mi |
| SPEEDY G'S CONVENIENCE STORE, LLC Velma · 38 employees | $12.6M | 11.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $952K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $75K |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has grown 1% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $150K |
| Multiple for this size and industry | 2× |
| Value range | $90K – $234K |
| Revenue range | $975K – $1.7M |
| EBITDA range | $56K – $97K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank in MarlowPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank in Marlow PPP 2020 | All 37 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $6K | 2 |
About Valon Musa
Valon Musa is a retail trade company in Duncan, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $75K of EBITDA. It has about 2 employees. Its estimated business value is $150K (likely range $90K–$234K).
Common questions
- Who owns Valon Musa?
- The owner of Valon Musa isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Valon Musa make?
- SeeBITDA estimates Valon Musa's annual revenue at about $1.3M (likely between $975K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Valon Musa worth?
- About $150K, roughly 2× its estimated EBITDA of $75K, typical for a retail trade company its size. Likely range: $90K–$234K.
- How many employees does Valon Musa have?
- About 2, as reported on its PPP loan.