Walker Chimney Rock Ranch Inc
How we got $447K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WALKER CHIMNEY ROCK RANCH INC this business | $1.0M | — |
| BAR D RANCH Freedom · 1 employees | $546K | 5.0 mi |
| GERLOFF LAND AND CATTLE Freedom · 3 employees | $1.4M | 6.2 mi |
| GERLOFF RANCH INC Freedom · 3 employees | $1.2M | 6.2 mi |
| Luddington Cattle Freedom | $1.4M | 6.4 mi |
| DEVINE 4-L RANCH, LLC Freedom · 3 employees | $2.0M | 6.4 mi |
| SMITH FAMILY TRUST Freedom · 1 employees | $716K | 6.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $780K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $179K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $447K |
| Multiple for this size and industry | 2.5× |
| Value range | $235K – $611K |
| Revenue range | $689K – $1.2M |
| EBITDA range | $117K – $204K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAlva State Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2021 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/13/2021 | first | $12K | 2 |
| 4/7/2021 | second | $12K | 1 |
About Walker Chimney Rock Ranch Inc
Walker Chimney Rock Ranch Inc is an agriculture, forestry, fishing company in Freedom, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $179K of EBITDA. It has about 2 employees. Its estimated business value is $447K (likely range $235K–$611K).
Common questions
- Who owns Walker Chimney Rock Ranch Inc?
- The owner of Walker Chimney Rock Ranch Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Walker Chimney Rock Ranch Inc make?
- SeeBITDA estimates Walker Chimney Rock Ranch Inc's annual revenue at about $1.0M (likely between $689K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Walker Chimney Rock Ranch Inc worth?
- About $447K, roughly 2.5× its estimated EBITDA of $179K, typical for a agriculture, forestry, fishing company its size. Likely range: $235K–$611K.
- How many employees does Walker Chimney Rock Ranch Inc have?
- About 2, as reported on its PPP loan.