SeeBITDAOklahoma

Wallie D Graybill CPA PC

  • PO Box 700, Bethany, OK (approx.)
Estimated valueMedium confidence
$106K
$56Klikely range$145K
About 2.9× its yearly profit, typical for a company this size in its industry.
Revenue
$157K
a year
Profit (EBITDA)
$36K
23% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $106K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $164K each$164K
PPP payroll ÷ payroll's usual share of revenue$115K
Shown toward the top of its range×1.14
Revenue$157K
× 23% profit margin$36K
× 2.9 sale multiple = value$106K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 21% since 2020
$0$61K$122K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
WALLIE D GRAYBILL CPA PC
this business
$157K$36K—
S&H BUSINESS SERVICES LLC
Yukon · 1 employees
$194K$45K0.8 mi
PAULA NOVOTNY CPA PC
Bethany · 1 employees
$178K$41K0.9 mi
W THREE, LTD
Bethany · 4 employees
$778K$181K0.9 mi
Danny Payne, Cpa, Pc
Bethany
$736K$171K0.9 mi
CARRIE ANN HARDING CPA PC
Bethany · 2 employees
$333K$77K1.0 mi
ZALONKA CPA PLLC
Bethany · 2 employees
$446K$104K1.0 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$164K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$115K
Estimate: the two combined (geometric mean)$157K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$36K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$106K
Multiple for this size and industry2.9×
Value range$56K – $145K
Revenue range$103K – $179K
EBITDA range$24K – $42K
Industry (NAICS)Other Accounting Services (541219)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingInternational Bank of CommercePPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

International Bank of Commerce
PPP 2020, PPP 2021
All 442 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/27/2020first$5K$5K1International Bank of Commerce
1/20/2021second$6K$6K1International Bank of Commerce

About Wallie D Graybill CPA PC

Wallie D Graybill CPA PC is an accounting & tax company in Bethany, Oklahoma. Its estimated annual revenue is about $157K, with roughly $36K of EBITDA. It has about 1 employees. Its estimated business value is $106K (likely range $56K–$145K).

Common questions

Who owns Wallie D Graybill CPA PC?
The owner of Wallie D Graybill CPA PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Wallie D Graybill CPA PC make?
SeeBITDA estimates Wallie D Graybill CPA PC's annual revenue at about $157K (likely between $103K and $179K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Wallie D Graybill CPA PC worth?
About $106K, roughly 2.9× its estimated EBITDA of $36K, typical for a accounting & tax company its size. Likely range: $56K–$145K.
How many employees does Wallie D Graybill CPA PC have?
About 1, as reported on its PPP loan.