Washita Cowboy Fellowship, Inc.
How we got $124K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WASHITA COWBOY FELLOWSHIP, INC. this business | $124K | — |
| FIRST BAPTIST CHURCH Cheyenne · 9 employees | $928K | 2.0 mi |
| CHEYENNE FIRST UNITED METHODIST CHURCH Cheyenne · 6 employees | $816K | 2.4 mi |
| CHEYENNE FUMC Cheyenne · 6 employees | $821K | 2.4 mi |
| MAGNOLIA BAPTIST CHURCH Crawford · 1 employees | $274K | 14.6 mi |
| MEARL DOLAN IVEY Hammon · 3 employees | $404K | 15.9 mi |
| FIRST BAPTIST CHURCH SWEETWATER OKLAHOMA Sweetwater · 3 employees | $613K | 18.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $175K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $205K |
| Estimate: the two combined (geometric mean) | $124K |
| EBITDA margin (industry, adjusted for size) | 42% |
| EBITDA = revenue × margin | $52K |
Calibrated: revenue lowered to 57% of the industry-average estimate, to match what businesses in this industry actually report.
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Revenue range | $81K – $141K |
| EBITDA range | $35K – $60K |
| Industry (NAICS) | Religious, Grantmaking, Civic, Professional, and Similar Organizations (813110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank PPP 2020, PPP 2021 | All 114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $5K | 1 |
| 1/23/2021 | second | $5K | 1 |
About Washita Cowboy Fellowship, Inc.
Washita Cowboy Fellowship, Inc. is a churches & nonprofits company in Cheyenne, Oklahoma. Its estimated annual revenue is about $124K, with roughly $52K of EBITDA. It has about 1 employees.
Common questions
- Who owns Washita Cowboy Fellowship, Inc.?
- The owner of Washita Cowboy Fellowship, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Washita Cowboy Fellowship, Inc. make?
- SeeBITDA estimates Washita Cowboy Fellowship, Inc.'s annual revenue at about $124K (likely between $81K and $141K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- How many employees does Washita Cowboy Fellowship, Inc. have?
- About 1, as reported on its PPP loan.