Water Stone Interiors
How we got $446K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 14% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WATER STONE INTERIORS this business | $767K | — |
| Childers Architect Tahlequah | $1.0M | 2.4 mi |
| CME Graphic Designs & DTF Transfers Tahlequah | $1.0M | 2.4 mi |
| PLACID SCENE POOL DESIGN Kansas · 2 employees | $554K | 17.6 mi |
| Reaction Wraps Inc Wagoner | $1.0M | 23.9 mi |
| Green Country LED Muskogee | $1.0M | 24.9 mi |
| Andrews Jeff Muskogee | $1.0M | 26.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $943K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $480K |
| Estimate: the two combined (geometric mean) | $767K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $178K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $446K |
| Multiple for this size and industry | 2.5× |
| Value range | $235K – $610K |
| Revenue range | $504K – $874K |
| EBITDA range | $117K – $203K |
| Industry (NAICS) | Interior design services (541410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2021 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/24/2021 | first | $7K | 2 |
About Water Stone Interiors
Water Stone Interiors is an interior design services company in Tahlequah, Oklahoma. Its estimated annual revenue is about $767K, with roughly $178K of EBITDA. It has about 2 employees. Its estimated business value is $446K (likely range $235K–$610K).
Common questions
- Who owns Water Stone Interiors?
- The owner of Water Stone Interiors isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Water Stone Interiors make?
- SeeBITDA estimates Water Stone Interiors's annual revenue at about $767K (likely between $504K and $874K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Water Stone Interiors worth?
- About $446K, roughly 2.5× its estimated EBITDA of $178K, typical for a interior design services company its size. Likely range: $235K–$610K.
- How many employees does Water Stone Interiors have?
- About 2, as reported on its PPP loan.