Waterloo Village LLC
How we got $1.8M
Based on 8 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WATERLOO VILLAGE LLC this business | $2.0M | — |
| MOMENTUM PROPERTIES LLC Edmond · 1 employees | $639K | 2.7 mi |
| HUNTINGTON INTERESTS LLC Edmond · 1 employees | $452K | 2.7 mi |
| DYNAMIC LAND SERVICES, LLC Edmond · 1 employees | $523K | 3.0 mi |
| STEPHEN HORN Edmond · 1 employees | $652K | 3.8 mi |
| HASMED PROPERTIES LLC Edmond · 2 employees | $669K | 3.8 mi |
| HOMECASHOFFER, LLC Edmond · 2 employees | $712K | 4.0 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Industry revenue per employee | $123K |
| Revenue = employees × revenue per employee | $2.0M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $587K |
| Cross-check: revenue implied by PPP payroll | $531K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $834K – $2.5M |
| Revenue range | $1.2M – $2.4M |
| EBITDA range | $347K – $695K |
| Industry (NAICS) | Residential Property Managers (531311) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $16K | 8 |
About Waterloo Village LLC
Waterloo Village LLC is a residential property managers company in Edmond, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $587K of EBITDA. It has about 8 employees. Its estimated business value is $1.8M (likely range $834K–$2.5M).
Common questions
- Who owns Waterloo Village LLC?
- The owner of Waterloo Village LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Waterloo Village LLC make?
- SeeBITDA estimates Waterloo Village LLC's annual revenue at about $2.0M (likely between $1.2M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Waterloo Village LLC worth?
- About $1.8M, roughly 3× its estimated EBITDA of $587K, typical for a residential property managers company its size. Likely range: $834K–$2.5M.
- How many employees does Waterloo Village LLC have?
- About 8, as reported on its PPP loan.