Wgf, LLC
How we got $2.3M
Based on 22 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WGF, LLC this business | $3.8M | — |
| Gutter Chaos Broken Bow | $945K | 3.0 mi |
| Last Resort Cabin Broken Bow | $945K | 3.2 mi |
| Skyhunter Outfitters Idabel | $945K | 17.4 mi |
| Talihina Main Street Talihina | $945K | 43.0 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Industry revenue per employee | $113K |
| Revenue = employees × revenue per employee | $3.8M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $688K |
| Cross-check: revenue implied by PPP payroll | $904K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.1M – $3.3M |
| Revenue range | $2.2M – $4.5M |
| EBITDA range | $407K – $814K |
| Industry (NAICS) | Amusement and Theme Parks (713110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVeraBank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| VeraBank, National Association PPP 2020 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $34K | 22 |
About Wgf, LLC
Wgf, LLC is an amusement and theme parks company in Broken Bow, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $688K of EBITDA. It has about 22 employees. Its estimated business value is $2.3M (likely range $1.1M–$3.3M).
Common questions
- Who owns Wgf, LLC?
- The owner of Wgf, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wgf, LLC make?
- SeeBITDA estimates Wgf, LLC's annual revenue at about $3.8M (likely between $2.2M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wgf, LLC worth?
- About $2.3M, roughly 3.4× its estimated EBITDA of $688K, typical for a amusement and theme parks company its size. Likely range: $1.1M–$3.3M.
- How many employees does Wgf, LLC have?
- About 22, as reported on its PPP loan.