Willis Lawn Services LLC
How we got $895K
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILLIS LAWN SERVICES LLC this business | $2.6M | — |
| JIM'S CLEANING SERVICES, LLC Choctaw · 6 employees | $648K | 0.1 mi |
| HERITAGE LAWN AND LANDSCAPE Choctaw · 52 employees | $5.8M | 0.8 mi |
| EVERYTHING TURF INC Choctaw · 1 employees | $242K | 1.5 mi |
| TOP NOTCH CLEANING, LLC Choctaw · 1 employees | $224K | 1.5 mi |
| Arborscapes Tree Service, Inc. Choctaw | $935K | 1.7 mi |
| SUDS IN THE BUCKET LLC Choctaw · 1 employees | $150K | 2.1 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $309K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $895K |
| Multiple for this size and industry | 2.9× |
| Value range | $471K – $1.2M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $203K – $352K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $89K | 15 |
About Willis Lawn Services LLC
Willis Lawn Services LLC is a landscaping & lawn care company in Choctaw, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $309K of EBITDA. It has about 15 employees. Its estimated business value is $895K (likely range $471K–$1.2M).
Common questions
- Who owns Willis Lawn Services LLC?
- The owner of Willis Lawn Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Willis Lawn Services LLC make?
- SeeBITDA estimates Willis Lawn Services LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Willis Lawn Services LLC worth?
- About $895K, roughly 2.9× its estimated EBITDA of $309K, typical for a landscaping & lawn care company its size. Likely range: $471K–$1.2M.
- How many employees does Willis Lawn Services LLC have?
- About 15, as reported on its PPP loan.