Wirtz Lumber & Supply Co.
How we got $1.3M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WIRTZ LUMBER & SUPPLY CO. this business | $5.4M | — |
| GIGOT AGRA PRODUCTS, INC. Guymon · 22 employees | $19.8M | 0.4 mi |
| AMERICAN AGRICULTURE PRODUCTS LLC Guymon · 1 employees | $1.3M | 0.9 mi |
| Sally Beauty Guymon | $9.6M | 2.1 mi |
| Blue Rhino Propane Exchange Guymon | $9.6M | 2.3 mi |
| BEARING AND ALLIED SUPPLY CO, INC Guymon · 7 employees | $7.9M | 2.5 mi |
| BEARINGS AND ALLIED SUPPLY CO. INC Guymon · 7 employees | $7.9M | 2.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $5.4M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $454K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.9× |
| Value range | $693K – $1.8M |
| Revenue range | $3.6M – $6.2M |
| EBITDA range | $299K – $518K |
| Industry (NAICS) | Hardware Merchant Wholesalers (423710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $66K | 10 |
About Wirtz Lumber & Supply Co.
Wirtz Lumber & Supply Co. is a hardware merchant wholesalers company in Guymon, Oklahoma. Its estimated annual revenue is about $5.4M, with roughly $454K of EBITDA. It has about 10 employees. Its estimated business value is $1.3M (likely range $693K–$1.8M).
Common questions
- Who owns Wirtz Lumber & Supply Co.?
- The owner of Wirtz Lumber & Supply Co. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wirtz Lumber & Supply Co. make?
- SeeBITDA estimates Wirtz Lumber & Supply Co.'s annual revenue at about $5.4M (likely between $3.6M and $6.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wirtz Lumber & Supply Co. worth?
- About $1.3M, roughly 2.9× its estimated EBITDA of $454K, typical for a hardware merchant wholesalers company its size. Likely range: $693K–$1.8M.
- How many employees does Wirtz Lumber & Supply Co. have?
- About 10, as reported on its PPP loan.