Woody Motor Company Inc
How we got $7.0M
Based on its 42 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOODY MOTOR COMPANY INC this business | $47.3M | — |
| Madill Superlot Madill | $22.7M | 0.4 mi |
| Woody Ford Madill | $22.7M | 0.7 mi |
| Shelby’s Smart StealDeals Madill | $22.7M | 0.7 mi |
| Jay Your Car Guy Madill | $22.7M | 0.7 mi |
| CM Truck Beds Madill Madill | $45.4M | 1.4 mi |
| Madill Chevrolet Buick Madill | $22.7M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 42 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $53.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $32.1M |
| Estimate: the two combined (geometric mean) | $47.3M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $7.0M |
| Multiple for this size and industry | 3.6× |
| Value range | $3.7M – $9.5M |
| Revenue range | $31.1M – $53.9M |
| EBITDA range | $1.3M – $2.2M |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $284K | 42 |
About Woody Motor Company Inc
Woody Motor Company Inc is a car dealers company in Madill, Oklahoma. Its estimated annual revenue is about $47.3M, with roughly $1.9M of EBITDA. It has about 42 employees. Its estimated business value is $7.0M (likely range $3.7M–$9.5M).
Common questions
- Who owns Woody Motor Company Inc?
- The owner of Woody Motor Company Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Woody Motor Company Inc make?
- SeeBITDA estimates Woody Motor Company Inc's annual revenue at about $47.3M (likely between $31.1M and $53.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Woody Motor Company Inc worth?
- About $7.0M, roughly 3.6× its estimated EBITDA of $1.9M, typical for a car dealers company its size. Likely range: $3.7M–$9.5M.
- How many employees does Woody Motor Company Inc have?
- About 42, as reported on its PPP loan.