Zion Services, LLC
How we got $871K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ZION SERVICES, LLC this business | $3.4M | — |
| ROTO MASTER, INC. Norman · 6 employees | $1.4M | 0.1 mi |
| WEST MECHANICAL INC Norman · 5 employees | $968K | 0.3 mi |
| OILFIELD AUTOMATIONS LLC Norman · 3 employees | $557K | 0.3 mi |
| BRANDON'S SERVICES Norman · 21 employees | $7.1M | 0.4 mi |
| S & S Plumbing II Norman | $1.8M | 0.4 mi |
| TROY HEATING AND AIR CONDITIONING INC Norman · 2 employees | $531K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $363K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $871K |
| Multiple for this size and industry | 2.4× |
| Value range | $458K – $1.2M |
| Revenue range | $2.3M – $3.9M |
| EBITDA range | $239K – $414K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $121K | 10 |
About Zion Services, LLC
Zion Services, LLC is a plumbing, heating & air company in Norman, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $363K of EBITDA. It has about 10 employees. Its estimated business value is $871K (likely range $458K–$1.2M).
Common questions
- Who owns Zion Services, LLC?
- The owner of Zion Services, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Zion Services, LLC make?
- SeeBITDA estimates Zion Services, LLC's annual revenue at about $3.4M (likely between $2.3M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Zion Services, LLC worth?
- About $871K, roughly 2.4× its estimated EBITDA of $363K, typical for a plumbing, heating & air company its size. Likely range: $458K–$1.2M.
- How many employees does Zion Services, LLC have?
- About 10, as reported on its PPP loan.