1 Stop Supply Corp.
How we got $2.9M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 1 STOP SUPPLY CORP. this business | $19.2M | — |
| SRWT STATE SUPPLY, INC Oklahoma City · 1 employees | $1.2M | 2.0 mi |
| SHOE HORSE INC Oklahoma City · 3 employees | $2.4M | 2.4 mi |
| SPRAYTECH SYSTEMS, INC. Oklahoma City · 5 employees | $4.5M | 3.0 mi |
| VICTORY WHOLESALE FLORIST Oklahoma City · 5 employees | $3.9M | 3.4 mi |
| L & K MEDCIAL INC Oklahoma City · 1 employees | $1.2M | 3.6 mi |
| A&B WHOLESALE MARKET INC Oklahoma City · 8 employees | $8.2M | 3.8 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $19.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.5M |
| Estimate: the two combined (geometric mean) | $19.2M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $805K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.5M – $4.0M |
| Revenue range | $12.6M – $21.9M |
| EBITDA range | $530K – $918K |
| Industry (NAICS) | Tobacco Product and Electronic Cigarette Merchant Wholesalers (424940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $58K | 9 |
About 1 Stop Supply Corp.
1 Stop Supply Corp. is a tobacco product and electronic cigarette merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $19.2M, with roughly $805K of EBITDA. It has about 9 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns 1 Stop Supply Corp.?
- The owner of 1 Stop Supply Corp. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 1 Stop Supply Corp. make?
- SeeBITDA estimates 1 Stop Supply Corp.'s annual revenue at about $19.2M (likely between $12.6M and $21.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 1 Stop Supply Corp. worth?
- About $2.9M, roughly 3.6× its estimated EBITDA of $805K, typical for a tobacco product and electronic cigarette merchant wholesalers company its size. Likely range: $1.5M–$4.0M.
- How many employees does 1 Stop Supply Corp. have?
- About 9, as reported on its PPP loan.