Srwt State Supply, Inc
How we got $174K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SRWT STATE SUPPLY, INC this business | $1.2M | — |
| L & K MEDCIAL INC Oklahoma City · 1 employees | $1.2M | 1.7 mi |
| 1 STOP SUPPLY CORP. Oklahoma City · 9 employees | $19.2M | 2.0 mi |
| RIVER BOTTOM WHOLESALE NURSERY INC Oklahoma City · 6 employees | $3.0M | 3.5 mi |
| SHOE HORSE INC Oklahoma City · 3 employees | $2.4M | 4.1 mi |
| OK BEAUTY LLC Moore · 18 employees | $13.2M | 4.1 mi |
| SPRAYTECH SYSTEMS, INC. Oklahoma City · 5 employees | $4.5M | 4.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $719K |
| Revenue = employees × revenue per employee | $1.2M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $72K |
| Cross-check: revenue implied by PPP payroll | $12.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $174K |
| Multiple for this size and industry | 2.4× |
| Value range | $82K – $247K |
| Revenue range | $690K – $1.4M |
| EBITDA range | $43K – $86K |
| Industry (NAICS) | Other Miscellaneous Nondurable Goods Merchant Wholesalers (424990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $112K | 1 |
About Srwt State Supply, Inc
Srwt State Supply, Inc is an other miscellaneous nondurable goods merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $72K of EBITDA. It has about 1 employees. Its estimated business value is $174K (likely range $82K–$247K).
Common questions
- Who owns Srwt State Supply, Inc?
- The owner of Srwt State Supply, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Srwt State Supply, Inc make?
- SeeBITDA estimates Srwt State Supply, Inc's annual revenue at about $1.2M (likely between $690K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Srwt State Supply, Inc worth?
- About $174K, roughly 2.4× its estimated EBITDA of $72K, typical for a other miscellaneous nondurable goods merchant wholesalers company its size. Likely range: $82K–$247K.
- How many employees does Srwt State Supply, Inc have?
- About 1, as reported on its PPP loan.