132 Bison Machine LLC
How we got $309K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 34% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 132 BISON MACHINE LLC this business | $644K | — |
| A W BRUEGGEMANN COMPANY INC Enid · 12 employees | $2.9M | 16.6 mi |
| LYNN'S MACHINE INC Enid · 10 employees | $3.1M | 17.9 mi |
| LYNNS MACHINE INC Enid · 10 employees | $2.8M | 17.9 mi |
| B-B MACHINE SHOP INC Enid · 5 employees | $1.8M | 18.3 mi |
| BB MACHINE & SUPPLY Enid · 5 employees | $1.8M | 18.3 mi |
| U.S. TRENCHER SUPPLY, INC. Cashion · 1 employees | $311K | 32.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $521K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $612K |
| Estimate: the two combined (geometric mean) | $644K |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $119K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $309K |
| Multiple for this size and industry | 2.6× |
| Value range | $163K – $423K |
| Revenue range | $423K – $734K |
| EBITDA range | $78K – $136K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | first | $21K | 2 |
About 132 Bison Machine LLC
132 Bison Machine LLC is a machine shops & fabrication company in Waukomis, Oklahoma. Its estimated annual revenue is about $644K, with roughly $119K of EBITDA. It has about 2 employees. Its estimated business value is $309K (likely range $163K–$423K).
Common questions
- Who owns 132 Bison Machine LLC?
- The owner of 132 Bison Machine LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 132 Bison Machine LLC make?
- SeeBITDA estimates 132 Bison Machine LLC's annual revenue at about $644K (likely between $423K and $734K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 132 Bison Machine LLC worth?
- About $309K, roughly 2.6× its estimated EBITDA of $119K, typical for a machine shops & fabrication company its size. Likely range: $163K–$423K.
- How many employees does 132 Bison Machine LLC have?
- About 2, as reported on its PPP loan.