How we got $1.4M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LYNN'S MACHINE INC this business | $3.1M | — |
| LYNNS MACHINE INC Enid · 10 employees | $2.8M | 0.0 mi |
| B-B MACHINE SHOP INC Enid · 5 employees | $1.8M | 2.8 mi |
| BB MACHINE & SUPPLY Enid · 5 employees | $1.8M | 2.8 mi |
| A W BRUEGGEMANN COMPANY INC Enid · 12 employees | $2.9M | 3.1 mi |
| 132 BISON MACHINE LLC Waukomis · 2 employees | $644K | 17.8 mi |
| LMS PRODUCTS, INC. Perry · 16 employees | $5.2M | 27.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $3.1M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $448K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3.2× |
| Value range | $754K – $2.0M |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $295K – $511K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $113K | 10 |
About Lynn's Machine Inc
Lynn's Machine Inc is a machine shops & fabrication company in Enid, Oklahoma. Its estimated annual revenue is about $3.1M, with roughly $448K of EBITDA. It has about 10 employees. Its estimated business value is $1.4M (likely range $754K–$2.0M).
Common questions
- Who owns Lynn's Machine Inc?
- The owner of Lynn's Machine Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lynn's Machine Inc make?
- SeeBITDA estimates Lynn's Machine Inc's annual revenue at about $3.1M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lynn's Machine Inc worth?
- About $1.4M, roughly 3.2× its estimated EBITDA of $448K, typical for a machine shops & fabrication company its size. Likely range: $754K–$2.0M.
- How many employees does Lynn's Machine Inc have?
- About 10, as reported on its PPP loan.