1source Control Products, LLC
How we got $4.0M
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
1Source Control Products, LLC is a supply company serving the oilfield and industrial sectors, with locations in Elk City and Weatherford, Oklahoma and Canadian, Texas. It also offers a pump repair shop and reconditioned products.
From the company's website. Industry: Crude Petroleum Extraction.
Customers & suppliers
Suppliers & brands
- Kimray · brand it sells or installs
- Texsteam · brand it sells or installs
- Western · brand it sells or installs
- Patton · brand it sells or installs
- ConSpec · brand it sells or installs
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 1SOURCE CONTROL PRODUCTS, LLC this business | $3.4M | — |
| AMERICAN MANIFOLD, INC Elk City · 5 employees | $24.7M | 1.5 mi |
| BECK'S FORKLIFT SERVICE LLC Elk City · 8 employees | $25.3M | 1.5 mi |
| MJ&E LLC Elk City · 1 employees | $5.8M | 1.6 mi |
| RESISTOL SERVICES, LLC Elk City · 3 employees | $13.9M | 1.6 mi |
| T & KJ LLC Elk City · 5 employees | $28.8M | 1.6 mi |
| FRONTIER SERVICES LLC Elk City · 1 employees | $3.1M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.1M – $5.4M |
| Revenue range | $2.3M – $3.9M |
| EBITDA range | $687K – $1.2M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $12K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About 1source Control Products, LLC
1source Control Products, LLC is a crude petroleum extraction company in Elk City, Oklahoma, in business since 2020. It is owned by Terry Morse. Its estimated annual revenue is about $3.4M, with roughly $1.0M of EBITDA. It has about 1 employees. Its estimated business value is $4.0M (likely range $2.1M–$5.4M).
Common questions
- Who owns 1source Control Products, LLC?
- 1source Control Products, LLC is owned by Terry Morse, according to public sources such as the company's website or filings.
- How much revenue does 1source Control Products, LLC make?
- SeeBITDA estimates 1source Control Products, LLC's annual revenue at about $3.4M (likely between $2.3M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 1source Control Products, LLC worth?
- About $4.0M, roughly 3.8× its estimated EBITDA of $1.0M, typical for a crude petroleum extraction company its size. Likely range: $2.1M–$5.4M.
- How many employees does 1source Control Products, LLC have?
- About 1, as reported on its PPP loan.
- When was 1source Control Products, LLC founded?
- 1source Control Products, LLC has been in business since 2020.