Frontier Services LLC
How we got $3.0M
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRONTIER SERVICES LLC this business | $3.1M | — |
| SHANE BRINKLEY CONSULTING, LLC Elk City · 1 employees | $4.5M | 0.0 mi |
| T & KJ LLC Elk City · 5 employees | $28.8M | 0.3 mi |
| AMERICAN MANIFOLD, INC Elk City · 5 employees | $24.7M | 0.4 mi |
| MJ&E LLC Elk City · 1 employees | $5.8M | 0.5 mi |
| 1SOURCE CONTROL PRODUCTS, LLC Elk City · 1 employees | $3.4M | 1.8 mi |
| RESISTOL SERVICES, LLC Elk City · 3 employees | $13.9M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $3.1M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $937K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 3.2× |
| Value range | $1.6M – $4.1M |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $616K – $1.1M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2021 | first | $10K | 1 |
About Frontier Services LLC
Frontier Services LLC is a crude petroleum extraction company in Elk City, Oklahoma. Its estimated annual revenue is about $3.1M, with roughly $937K of EBITDA. It has about 1 employees. Its estimated business value is $3.0M (likely range $1.6M–$4.1M).
Common questions
- Who owns Frontier Services LLC?
- The owner of Frontier Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frontier Services LLC make?
- SeeBITDA estimates Frontier Services LLC's annual revenue at about $3.1M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frontier Services LLC worth?
- About $3.0M, roughly 3.2× its estimated EBITDA of $937K, typical for a crude petroleum extraction company its size. Likely range: $1.6M–$4.1M.
- How many employees does Frontier Services LLC have?
- About 1, as reported on its PPP loan.