5t, LLC
How we got $390K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 5T, LLC this business | $3.7M | — |
| NAZIR 4 LLC Pauls Valley · 5 employees | $3.3M | 9.6 mi |
| SOTERIA LLC Pauls Valley · 6 employees | $4.4M | 10.5 mi |
| S & R ASSOCIATE INC Purcell · 6 employees | $3.6M | 11.8 mi |
| FUEL COM LLC Paul'S Valley · 5 employees | $4.5M | 11.8 mi |
| YAHYAS FOOD & GAS LLC Pauls Valley · 3 employees | $4.0M | 12.4 mi |
| SPEEDY G'S 2, INC Elmore City · 30 employees | $15.0M | 13.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $195K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $390K |
| Multiple for this size and industry | 2× |
| Value range | $205K – $533K |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $128K – $222K |
| Industry (NAICS) | Retail Trade (447190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $16K | 3 |
About 5t, LLC
5t, LLC is a retail trade company in Maysville, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $195K of EBITDA. It has about 3 employees. Its estimated business value is $390K (likely range $205K–$533K).
Common questions
- Who owns 5t, LLC?
- The owner of 5t, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 5t, LLC make?
- SeeBITDA estimates 5t, LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 5t, LLC worth?
- About $390K, roughly 2× its estimated EBITDA of $195K, typical for a retail trade company its size. Likely range: $205K–$533K.
- How many employees does 5t, LLC have?
- About 3, as reported on its PPP loan.