S & R Associate Inc
How we got $412K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S & R ASSOCIATE INC this business | $3.6M | — |
| FAZAL CORPORATION INC Lexington · 5 employees | $2.8M | 2.6 mi |
| 5T, LLC Maysville · 3 employees | $3.7M | 11.8 mi |
| SAMA LLC Norman · 5 employees | $4.0M | 14.8 mi |
| CARPENTER STORES, INC Dibble · 7 employees | $5.5M | 15.0 mi |
| HOP & SACK # 24, INC Dibble · 10 employees | $5.9M | 15.3 mi |
| A & J INC Norman · 12 employees | $6.2M | 15.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $206K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $412K |
| Multiple for this size and industry | 2× |
| Value range | $217K – $564K |
| Revenue range | $2.4M – $4.1M |
| EBITDA range | $136K – $235K |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingInternational Bank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| International Bank of Commerce PPP 2020 | All 442 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/22/2020 | first | $14K | 6 |
About S & R Associate Inc
S & R Associate Inc is a retail trade company in Purcell, Oklahoma. Its estimated annual revenue is about $3.6M, with roughly $206K of EBITDA. It has about 6 employees. Its estimated business value is $412K (likely range $217K–$564K).
Common questions
- Who owns S & R Associate Inc?
- The owner of S & R Associate Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S & R Associate Inc make?
- SeeBITDA estimates S & R Associate Inc's annual revenue at about $3.6M (likely between $2.4M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S & R Associate Inc worth?
- About $412K, roughly 2× its estimated EBITDA of $206K, typical for a retail trade company its size. Likely range: $217K–$564K.
- How many employees does S & R Associate Inc have?
- About 6, as reported on its PPP loan.