Sama LLC
How we got $420K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAMA LLC this business | $4.0M | — |
| ASEDA ENTERPRISES, INC. Norman · 14 employees | $11.1M | 3.8 mi |
| A & J INC Norman · 12 employees | $6.2M | 6.6 mi |
| F & M LLC Norman · 10 employees | $4.4M | 6.6 mi |
| SCISSORTAIL TRAVEL STOP, LLC Norman · 15 employees | $11.3M | 8.4 mi |
| ZAIN FUEL INC Norman · 3 employees | $2.9M | 8.8 mi |
| SPEEDY FOOD MART INC Norman · 6 employees | $5.5M | 9.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $210K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $420K |
| Multiple for this size and industry | 2× |
| Value range | $221K – $574K |
| Revenue range | $2.6M – $4.6M |
| EBITDA range | $138K – $239K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $21K | 5 |
About Sama LLC
Sama LLC is a retail trade company in Norman, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $210K of EBITDA. It has about 5 employees. Its estimated business value is $420K (likely range $221K–$574K).
Common questions
- Who owns Sama LLC?
- The owner of Sama LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sama LLC make?
- SeeBITDA estimates Sama LLC's annual revenue at about $4.0M (likely between $2.6M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sama LLC worth?
- About $420K, roughly 2× its estimated EBITDA of $210K, typical for a retail trade company its size. Likely range: $221K–$574K.
- How many employees does Sama LLC have?
- About 5, as reported on its PPP loan.