Carpenter Stores, Inc
How we got $688K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CARPENTER STORES, INC this business | $5.5M | — |
| HOP & SACK # 24, INC Dibble · 10 employees | $5.9M | 0.7 mi |
| PRAYOSHA INC. Blanchard · 4 employees | $4.2M | 1.5 mi |
| THE OASIS DRIVE THRU, LLC Blanchard · 12 employees | $5.6M | 7.2 mi |
| NAPLES FUEL STOP, INC. Blanchard · 4 employees | $5.2M | 7.5 mi |
| SONU LLC Norman · 3 employees | $4.1M | 13.9 mi |
| ASSAR PETRO MART, LLC Newcastle · 2 employees | $2.7M | 14.7 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $5.5M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $287K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $688K |
| Multiple for this size and industry | 2.4× |
| Value range | $362K – $941K |
| Revenue range | $3.6M – $6.2M |
| EBITDA range | $188K – $327K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $27K | 7 |
About Carpenter Stores, Inc
Carpenter Stores, Inc is a retail trade company in Dibble, Oklahoma. Its estimated annual revenue is about $5.5M, with roughly $287K of EBITDA. It has about 7 employees. Its estimated business value is $688K (likely range $362K–$941K).
Common questions
- Who owns Carpenter Stores, Inc?
- The owner of Carpenter Stores, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Carpenter Stores, Inc make?
- SeeBITDA estimates Carpenter Stores, Inc's annual revenue at about $5.5M (likely between $3.6M and $6.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Carpenter Stores, Inc worth?
- About $688K, roughly 2.4× its estimated EBITDA of $287K, typical for a retail trade company its size. Likely range: $362K–$941K.
- How many employees does Carpenter Stores, Inc have?
- About 7, as reported on its PPP loan.