Prayosha Inc.
How we got $446K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRAYOSHA INC. this business | $4.2M | — |
| HOP & SACK # 24, INC Dibble · 10 employees | $5.9M | 1.3 mi |
| CARPENTER STORES, INC Dibble · 7 employees | $5.5M | 1.5 mi |
| NAPLES FUEL STOP, INC. Blanchard · 4 employees | $5.2M | 6.0 mi |
| THE OASIS DRIVE THRU, LLC Blanchard · 12 employees | $5.6M | 6.8 mi |
| SONU LLC Norman · 3 employees | $4.1M | 14.7 mi |
| ASSAR PETRO MART, LLC Newcastle · 2 employees | $2.7M | 14.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $4.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $223K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $446K |
| Multiple for this size and industry | 2× |
| Value range | $234K – $610K |
| Revenue range | $2.8M – $4.8M |
| EBITDA range | $147K – $254K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/9/2021 | second | $15K | 4 |
About Prayosha Inc.
Prayosha Inc. is a retail trade company in Blanchard, Oklahoma. Its estimated annual revenue is about $4.2M, with roughly $223K of EBITDA. It has about 4 employees. Its estimated business value is $446K (likely range $234K–$610K).
Common questions
- Who owns Prayosha Inc.?
- The owner of Prayosha Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Prayosha Inc. make?
- SeeBITDA estimates Prayosha Inc.'s annual revenue at about $4.2M (likely between $2.8M and $4.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Prayosha Inc. worth?
- About $446K, roughly 2× its estimated EBITDA of $223K, typical for a retail trade company its size. Likely range: $234K–$610K.
- How many employees does Prayosha Inc. have?
- About 4, as reported on its PPP loan.