A. & E. Frame Mfg., Inc.
How we got $1.0M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 54 years (since 1972)
From public records and the company's website, not a statement that it's for sale.
What they do
A. & E. Frame Mfg., Inc. is a precision machining and waterjet cutting shop offering turnkey machine services. It says it is small enough to know its customers but large enough to get the job done.
From the company's website. Industry: Fabricated Structural Metal Manufacturing.
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A. & E. FRAME MFG., INC. this business | $2.3M | — |
| BERRYHILL ORNAMENTAL IRON, LLC Broken Arrow · 3 employees | $1.6M | 0.5 mi |
| PATTISON METAL FAB INC Broken Arrow · 28 employees | $23.6M | 1.2 mi |
| COOLING PRODUCTS, INC. Broken Arrow · 31 employees | $18.2M | 2.0 mi |
| REFRACTORY ANCHORS INC Broken Arrow · 36 employees | $27.1M | 2.7 mi |
| MOODY METAL FAB LLC Tulsa · 7 employees | $2.5M | 4.5 mi |
| ADVANCED EMC TECHNOLOGIES, LLC Tulsa · 5 employees | $3.1M | 5.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $321K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3.2× |
| Value range | $541K – $1.4M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $211K – $366K |
| Industry (NAICS) | Fabricated Structural Metal Manufacturing (332312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Company of Broken ArrowPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Company of Broken Arrow PPP 2020, PPP 2021 | All 149 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $38K | 3 |
| 1/21/2021 | second | $32K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About A. & E. Frame Mfg., Inc.
A. & E. Frame Mfg., Inc. is a family-owned fabricated structural metal manufacturing company in Broken Arrow, Oklahoma, in business since 1972. Its estimated annual revenue is about $2.3M, with roughly $321K of EBITDA. It has about 3 employees. Its estimated business value is $1.0M (likely range $541K–$1.4M).
Common questions
- Who owns A. & E. Frame Mfg., Inc.?
- The owner of A. & E. Frame Mfg., Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A. & E. Frame Mfg., Inc. make?
- SeeBITDA estimates A. & E. Frame Mfg., Inc.'s annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A. & E. Frame Mfg., Inc. worth?
- About $1.0M, roughly 3.2× its estimated EBITDA of $321K, typical for a fabricated structural metal manufacturing company its size. Likely range: $541K–$1.4M.
- How many employees does A. & E. Frame Mfg., Inc. have?
- About 3, as reported on its PPP loan.
- When was A. & E. Frame Mfg., Inc. founded?
- A. & E. Frame Mfg., Inc. has been in business since 1972.