Pattison Metal Fab Inc
How we got $14.6M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PATTISON METAL FAB INC this business | $23.7M | — |
| BERRYHILL ORNAMENTAL IRON, LLC Broken Arrow · 3 employees | $1.6M | 0.8 mi |
| A. & E. FRAME MFG., INC. Broken Arrow · 3 employees | $2.3M | 1.2 mi |
| COOLING PRODUCTS, INC. Broken Arrow · 31 employees | $18.2M | 2.0 mi |
| REFRACTORY ANCHORS INC Broken Arrow · 36 employees | $27.2M | 3.3 mi |
| MOODY METAL FAB LLC Tulsa · 7 employees | $2.5M | 4.2 mi |
| ADVANCED EMC TECHNOLOGIES, LLC Tulsa · 5 employees | $3.1M | 5.0 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $19.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $22.4M |
| Estimate: the two combined (geometric mean) | $23.7M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $2.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $14.6M |
| Multiple for this size and industry | 5.8× |
| Value range | $7.7M – $20.0M |
| Revenue range | $15.6M – $27.0M |
| EBITDA range | $1.7M – $2.9M |
| Industry (NAICS) | Fabricated Structural Metal Manufacturing (332312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020, PPP 2021 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $339K | 28 |
| 1/16/2021 | second | $339K | 27 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pattison Metal Fab Inc
Pattison Metal Fab Inc is a fabricated structural metal manufacturing company in Broken Arrow, Oklahoma. It is owned by KARYN PATTISON (President). Its estimated annual revenue is about $23.7M, with roughly $2.5M of EBITDA. It has about 28 employees. Its estimated business value is $14.6M (likely range $7.7M–$20.0M).
Common questions
- Who owns Pattison Metal Fab Inc?
- Pattison Metal Fab Inc is owned by KARYN PATTISON (President), according to public sources such as the company's website or filings.
- How much revenue does Pattison Metal Fab Inc make?
- SeeBITDA estimates Pattison Metal Fab Inc's annual revenue at about $23.7M (likely between $15.6M and $27.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pattison Metal Fab Inc worth?
- About $14.6M, roughly 5.8× its estimated EBITDA of $2.5M, typical for a fabricated structural metal manufacturing company its size. Likely range: $7.7M–$20.0M.
- How many employees does Pattison Metal Fab Inc have?
- About 28, as reported on its PPP loan.