A.k. Waters, Inc
How we got $6.7M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A.K. WATERS, INC this business | $6.5M | — |
| PWD INC Edmond · 2 employees | $10.2M | 3.7 mi |
| SAGE BRUSH EXPEDITIONS LLC Edmond · 1 employees | $3.9M | 5.1 mi |
| JAYCO VENT VALVE, INC Oklahoma City · 12 employees | $56.8M | 6.0 mi |
| SOUTH WELLER INC. Edmond · 1 employees | $3.7M | 6.5 mi |
| AUSTIN SALES ASSOCIATES LLC Oklahoma City · 3 employees | $12.2M | 8.8 mi |
| LV MYERS & ASSOCIATES, LLC. Oklahoma City · 1 employees | $3.7M | 8.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.3M |
| Estimate: the two combined (geometric mean) | $6.5M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $1.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.7M |
| Multiple for this size and industry | 4.3× |
| Value range | $3.5M – $9.2M |
| Revenue range | $4.3M – $7.4M |
| EBITDA range | $1.0M – $1.8M |
| Industry (NAICS) | Wholesale Trade Agents and Brokers (425120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPrime BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prime Bank PPP 2020 | All 79 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $17K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About A.k. Waters, Inc
A.k. Waters, Inc is a wholesale trade agents and brokers company in Edmond, Oklahoma. It is owned by Keith Waters (President). Its estimated annual revenue is about $6.5M, with roughly $1.6M of EBITDA. It has about 2 employees. Its estimated business value is $6.7M (likely range $3.5M–$9.2M).
Common questions
- Who owns A.k. Waters, Inc?
- A.k. Waters, Inc is owned by Keith Waters (President), according to public sources such as the company's website or filings.
- How much revenue does A.k. Waters, Inc make?
- SeeBITDA estimates A.k. Waters, Inc's annual revenue at about $6.5M (likely between $4.3M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A.k. Waters, Inc worth?
- About $6.7M, roughly 4.3× its estimated EBITDA of $1.6M, typical for a wholesale trade agents and brokers company its size. Likely range: $3.5M–$9.2M.
- How many employees does A.k. Waters, Inc have?
- About 2, as reported on its PPP loan.