Sage Brush Expeditions LLC
How we got $4.5M
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAGE BRUSH EXPEDITIONS LLC this business | $3.9M | — |
| PWD INC Edmond · 2 employees | $10.2M | 3.7 mi |
| A.K. WATERS, INC Edmond · 2 employees | $6.5M | 5.1 mi |
| SOUTH WELLER INC. Edmond · 1 employees | $3.7M | 7.3 mi |
| JAYCO VENT VALVE, INC Oklahoma City · 12 employees | $56.7M | 11.1 mi |
| SHOP USED DENTAL LLC Edmond · 1 employees | $2.0M | 12.3 mi |
| LV MYERS & ASSOCIATES, LLC. Oklahoma City · 1 employees | $3.7M | 13.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $3.9M |
| EBITDA margin (industry, adjusted for size) | 26% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.5M |
| Multiple for this size and industry | 4.3× |
| Value range | $2.4M – $6.1M |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $685K – $1.2M |
| Industry (NAICS) | Wholesale Trade Agents and Brokers (425120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $13K | 1 |
About Sage Brush Expeditions LLC
Sage Brush Expeditions LLC is a wholesale trade agents and brokers company in Edmond, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $1.0M of EBITDA. It has about 1 employees. Its estimated business value is $4.5M (likely range $2.4M–$6.1M).
Common questions
- Who owns Sage Brush Expeditions LLC?
- The owner of Sage Brush Expeditions LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sage Brush Expeditions LLC make?
- SeeBITDA estimates Sage Brush Expeditions LLC's annual revenue at about $3.9M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sage Brush Expeditions LLC worth?
- About $4.5M, roughly 4.3× its estimated EBITDA of $1.0M, typical for a wholesale trade agents and brokers company its size. Likely range: $2.4M–$6.1M.
- How many employees does Sage Brush Expeditions LLC have?
- About 1, as reported on its PPP loan.