A&m Vape Shop Stillwater LLC
How we got $1.5M
Based on 9 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
A&M Vape Shop sells vaping products, including disposable vapes, premium eliquids and coils, and says it has operated since 2010. It serves vapers who want customer service, competitive pricing and a large product variety.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A&M VAPE SHOP STILLWATER LLC this business | $5.7M | — |
| WJH ENTERPRISES LLC Stillwater · 3 employees | $1.6M | 0.7 mi |
| US COIN PROCESSING Stillwater · 2 employees | $1.5M | 2.1 mi |
| JOSEPH RICHARDSON, LLC Stillwater · 4 employees | $2.4M | 2.2 mi |
| STILLWATER HABITAT FOR HUMANITY, INC Stillwater · 24 employees | $13.4M | 2.7 mi |
| LG ENTERPRISES LLC Stillwater · 3 employees | $1.4M | 5.5 mi |
| PERRY PHARMACY INC. Perry · 7 employees | $4.1M | 16.1 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $5.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $511K |
| Cross-check: revenue implied by PPP payroll | $2.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $765K – $2.1M |
| Revenue range | $3.5M – $6.6M |
| EBITDA range | $319K – $594K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $9K | 4 |
2 locations
| 1909 N Boomer Rd | Stillwater | This listing |
| 1615 S Mustang Rd Suite I | Yukon | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About A&m Vape Shop Stillwater LLC
A&m Vape Shop Stillwater LLC is a retail trade company in Stillwater, Oklahoma, in business since 2010. Its estimated annual revenue is about $5.7M, with roughly $511K of EBITDA. It has about 9 employees. Its estimated business value is $1.5M (likely range $765K–$2.1M). It has 2 locations.
Common questions
- Who owns A&m Vape Shop Stillwater LLC?
- The owner of A&m Vape Shop Stillwater LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A&m Vape Shop Stillwater LLC make?
- SeeBITDA estimates A&m Vape Shop Stillwater LLC's annual revenue at about $5.7M (likely between $3.5M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A&m Vape Shop Stillwater LLC worth?
- About $1.5M, roughly 3× its estimated EBITDA of $511K, typical for a retail trade company its size. Likely range: $765K–$2.1M.
- How many employees does A&m Vape Shop Stillwater LLC have?
- About 9, as reported on its PPP loan.
- When was A&m Vape Shop Stillwater LLC founded?
- A&m Vape Shop Stillwater LLC has been in business since 2010.