Perry Pharmacy Inc.
How we got $809K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PERRY PHARMACY INC. this business | $4.1M | — |
| US COIN PROCESSING Stillwater · 2 employees | $1.5M | 15.5 mi |
| A&M VAPE SHOP STILLWATER LLC Stillwater · 9 employees | $5.7M | 16.1 mi |
| LG ENTERPRISES LLC Stillwater · 3 employees | $1.4M | 16.3 mi |
| WJH ENTERPRISES LLC Stillwater · 3 employees | $1.6M | 16.7 mi |
| JOSEPH RICHARDSON, LLC Stillwater · 4 employees | $2.4M | 18.2 mi |
| STILLWATER HABITAT FOR HUMANITY, INC Stillwater · 24 employees | $13.4M | 18.5 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $337K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $809K |
| Multiple for this size and industry | 2.4× |
| Value range | $426K – $1.1M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $222K – $384K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $66K | 7 |
About Perry Pharmacy Inc.
Perry Pharmacy Inc. is a retail trade company in Perry, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $337K of EBITDA. It has about 7 employees. Its estimated business value is $809K (likely range $426K–$1.1M).
Common questions
- Who owns Perry Pharmacy Inc.?
- The owner of Perry Pharmacy Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Perry Pharmacy Inc. make?
- SeeBITDA estimates Perry Pharmacy Inc.'s annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Perry Pharmacy Inc. worth?
- About $809K, roughly 2.4× its estimated EBITDA of $337K, typical for a retail trade company its size. Likely range: $426K–$1.1M.
- How many employees does Perry Pharmacy Inc. have?
- About 7, as reported on its PPP loan.