A & W Flowback Solutions, LLC
How we got $12.0M
Based on 22 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A & W FLOWBACK SOLUTIONS, LLC this business | $18.4M | — |
| D.W. CUMBIE INC. Ardmore · 1 employees | $538K | 10.8 mi |
| SAVAGE EQUIPMENT INC Madill · 59 employees | $42.6M | 11.0 mi |
| PRONTO STRIPE Marietta · 1 employees | $742K | 13.7 mi |
| GDT MANUFACTURING LLC Ardmore · 1 employees | $754K | 16.0 mi |
| 3C CATTLE FEEDERS INC Mill Creek · 20 employees | $9.4M | 22.0 mi |
| GORILLA BUILT INTERPRISES Sulphur · 2 employees | $1.3M | 27.5 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Industry revenue per employee | $558K |
| Revenue = employees × revenue per employee | $18.4M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $2.1M |
| Cross-check: revenue implied by PPP payroll | $3.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $12.0M |
| Multiple for this size and industry | 5.8× |
| Value range | $5.7M – $17.0M |
| Revenue range | $10.9M – $21.8M |
| EBITDA range | $1.2M – $2.4M |
| Industry (NAICS) | Oil and Gas Field Machinery and Equipment Manufacturing (333132) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $68K | 22 |
| 3/17/2021 | second | $46K | 3 |
About A & W Flowback Solutions, LLC
A & W Flowback Solutions, LLC is an oil and gas field machinery and equipment manufacturing company in Madill, Oklahoma. Its estimated annual revenue is about $18.4M, with roughly $2.1M of EBITDA. It has about 22 employees. Its estimated business value is $12.0M (likely range $5.7M–$17.0M).
Common questions
- Who owns A & W Flowback Solutions, LLC?
- The owner of A & W Flowback Solutions, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A & W Flowback Solutions, LLC make?
- SeeBITDA estimates A & W Flowback Solutions, LLC's annual revenue at about $18.4M (likely between $10.9M and $21.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A & W Flowback Solutions, LLC worth?
- About $12.0M, roughly 5.8× its estimated EBITDA of $2.1M, typical for a oil and gas field machinery and equipment manufacturing company its size. Likely range: $5.7M–$17.0M.
- How many employees does A & W Flowback Solutions, LLC have?
- About 22, as reported on its PPP loan.