D.w. Cumbie Inc.
How we got $252K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D.W. CUMBIE INC. this business | $538K | — |
| A & W FLOWBACK SOLUTIONS, LLC Madill · 22 employees | $18.4M | 10.8 mi |
| Satterwhite's M P & T Springer | $1.4M | 11.4 mi |
| GDT MANUFACTURING LLC Ardmore · 1 employees | $754K | 11.6 mi |
| PRONTO STRIPE Marietta · 1 employees | $742K | 14.9 mi |
| SAVAGE EQUIPMENT INC Madill · 59 employees | $42.6M | 21.4 mi |
| KENNETH REYNEN Davis · 1 employees | $668K | 23.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $808K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $275K |
| Estimate: the two combined (geometric mean) | $538K |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $97K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $252K |
| Multiple for this size and industry | 2.6× |
| Value range | $133K – $345K |
| Revenue range | $354K – $613K |
| EBITDA range | $64K – $111K |
| Industry (NAICS) | Oil and Gas Field Machinery and Equipment Manufacturing (333132) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020, PPP 2021 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $5K | 1 |
| 1/17/2021 | second | $5K | 1 |
About D.w. Cumbie Inc.
D.w. Cumbie Inc. is an oil and gas field machinery and equipment manufacturing company in Ardmore, Oklahoma. Its estimated annual revenue is about $538K, with roughly $97K of EBITDA. It has about 1 employees. Its estimated business value is $252K (likely range $133K–$345K).
Common questions
- Who owns D.w. Cumbie Inc.?
- The owner of D.w. Cumbie Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D.w. Cumbie Inc. make?
- SeeBITDA estimates D.w. Cumbie Inc.'s annual revenue at about $538K (likely between $354K and $613K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D.w. Cumbie Inc. worth?
- About $252K, roughly 2.6× its estimated EBITDA of $97K, typical for a oil and gas field machinery and equipment manufacturing company its size. Likely range: $133K–$345K.
- How many employees does D.w. Cumbie Inc. have?
- About 1, as reported on its PPP loan.