Aadi LLC
How we got $491K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AADI LLC this business | $4.7M | — |
| NIRANJAN PRADHAN Edmond · 7 employees | $5.1M | 0.0 mi |
| MAC'S AT WATERLOO, INC Edmond · 3 employees | $3.3M | 1.9 mi |
| ASIYA PARTNERS INC Edmond · 4 employees | $4.3M | 2.1 mi |
| STATION OPERATION, LLC Edmond · 38 employees | $25.0M | 2.7 mi |
| RISKIT, INC. Edmond · 25 employees | $15.7M | 3.1 mi |
| TWO EAGLES, INC Edmond · 3 employees | $2.6M | 3.4 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $4.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $246K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $491K |
| Multiple for this size and industry | 2× |
| Value range | $259K – $672K |
| Revenue range | $3.1M – $5.3M |
| EBITDA range | $162K – $280K |
| Industry (NAICS) | Retail Trade (447190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $24K | 6 |
About Aadi LLC
Aadi LLC is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $4.7M, with roughly $246K of EBITDA. It has about 6 employees. Its estimated business value is $491K (likely range $259K–$672K).
Common questions
- Who owns Aadi LLC?
- The owner of Aadi LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Aadi LLC make?
- SeeBITDA estimates Aadi LLC's annual revenue at about $4.7M (likely between $3.1M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Aadi LLC worth?
- About $491K, roughly 2× its estimated EBITDA of $246K, typical for a retail trade company its size. Likely range: $259K–$672K.
- How many employees does Aadi LLC have?
- About 6, as reported on its PPP loan.