Station Operation, LLC
How we got $3.9M
Based on its 38 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STATION OPERATION, LLC this business | $25.0M | — |
| TWO EAGLES, INC Edmond · 3 employees | $2.6M | 0.9 mi |
| ASIYA PARTNERS INC Edmond · 4 employees | $4.3M | 1.4 mi |
| AADI LLC Edmond · 6 employees | $4.7M | 2.7 mi |
| NIRANJAN PRADHAN Edmond · 7 employees | $5.1M | 2.7 mi |
| HASKELL STATION, LLC Edmond · 11 employees | $5.9M | 3.0 mi |
| RISKIT, INC. Edmond · 25 employees | $15.7M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 38 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $22.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $21.5M |
| Estimate: the two combined (geometric mean) | $25.0M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.0M – $5.3M |
| Revenue range | $16.5M – $28.5M |
| EBITDA range | $708K – $1.2M |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $181K | 38 |
| 1/20/2021 | second | $152K | 36 |
About Station Operation, LLC
Station Operation, LLC is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $25.0M, with roughly $1.1M of EBITDA. It has about 38 employees. Its estimated business value is $3.9M (likely range $2.0M–$5.3M).
Common questions
- Who owns Station Operation, LLC?
- The owner of Station Operation, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Station Operation, LLC make?
- SeeBITDA estimates Station Operation, LLC's annual revenue at about $25.0M (likely between $16.5M and $28.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Station Operation, LLC worth?
- About $3.9M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a retail trade company its size. Likely range: $2.0M–$5.3M.
- How many employees does Station Operation, LLC have?
- About 38, as reported on its PPP loan.