Ada Garden Store, LLC
How we got $424K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ADA GARDEN STORE, LLC this business | $1.8M | — |
| DALE BYRD POOLS, LLC Ada · 5 employees | $1.8M | 2.4 mi |
| CLOVERLEAF FEED AND FERTILIZER INC. Stonewall · 4 employees | $4.0M | 8.7 mi |
| CROSSROADS FARM & FEED, LLC Asher · 5 employees | $3.1M | 23.5 mi |
| GOODSON FEED & TRAILER SALES, INC Holdenville · 10 employees | $5.5M | 31.0 mi |
| CLAUSING FEED CENTER Seminole · 4 employees | $3.0M | 31.2 mi |
| WINNERS CIRCLE FEED STORE LLC Wynnewood · 2 employees | $1.5M | 31.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $212K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $424K |
| Multiple for this size and industry | 2× |
| Value range | $223K – $580K |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $139K – $242K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCitizens Bank of AdaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank of Ada PPP 2020 | All 171 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $13K | 3 |
About Ada Garden Store, LLC
Ada Garden Store, LLC is a lawn and garden equipment and supplies retailers company in Ada, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $212K of EBITDA. It has about 3 employees. Its estimated business value is $424K (likely range $223K–$580K).
Common questions
- Who owns Ada Garden Store, LLC?
- The owner of Ada Garden Store, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ada Garden Store, LLC make?
- SeeBITDA estimates Ada Garden Store, LLC's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ada Garden Store, LLC worth?
- About $424K, roughly 2× its estimated EBITDA of $212K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $223K–$580K.
- How many employees does Ada Garden Store, LLC have?
- About 3, as reported on its PPP loan.